{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["表-04 单位工程投标报价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目计价","承包人供应材料一览表"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表-04 单位工程投标报价汇总表","index":0,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,3],[2,4,2,6],[3,1,3,2],[3,3,3,5],[4,1,4,2],[4,3,4,5],[5,1,5,2],[5,3,5,5],[6,1,6,2],[6,3,6,5],[7,1,7,2],[7,3,7,5],[8,1,8,2],[8,3,8,5],[9,1,9,2],[9,3,9,5],[10,1,10,2],[10,3,10,5],[11,1,11,2],[11,3,11,5],[12,1,12,2],[12,3,12,5],[13,1,13,2],[13,3,13,5],[14,1,14,2],[14,3,14,5],[15,1,15,2],[15,3,15,5],[16,1,16,2],[16,3,16,5],[17,1,17,2],[17,3,17,5],[18,1,18,2],[18,3,18,5],[19,1,19,2],[19,3,19,5],[20,1,20,2],[20,3,20,5],[21,1,21,2],[21,3,21,5],[22,1,22,2],[22,3,22,5],[23,1,23,2],[23,3,23,5],[24,1,24,2],[24,3,24,5],[25,1,25,2],[25,3,25,5],[26,1,26,2],[26,3,26,5],[27,1,27,2],[27,3,27,5],[28,1,28,2],[28,3,28,5],[29,1,29,2],[29,3,29,5],[30,1,30,2],[30,3,30,5],[31,1,31,2],[31,3,31,5],[32,1,32,2],[32,3,32,5],[33,1,33,2],[33,3,33,5],[34,1,34,2],[34,3,34,5],[35,1,35,2],[35,3,35,5],[36,1,36,2],[36,3,36,5],[37,1,37,2],[37,3,37,5],[38,1,38,2],[38,3,38,5],[39,1,39,2],[39,3,39,5],[40,0,40,2],[40,3,40,5],[41,0,41,4],[41,5,41,6],[42,0,42,6]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
[]
["工程名称：安装工程",null,"标段：",null,"第1页 共1页"]
["序号","汇 总 内 容",null,"金额(元)",null,null,"其中:暂估价(元)"]
["1","分部分项工程",null,"3944027.42",null,null,"0.00"]
["1.1","  人工费",null,"915024.73"]
["1.2","  材料费",null,"2446612.53"]
["1.3","  施工机具使用费",null,"88293.51"]
["1.4","  企业管理费",null,"365682.28"]
["1.5","  利润",null,"128414.38"]
["2","措施项目",null,"91107.03",null,null,"0.00"]
["2.1","  单价措施项目费",null,"0.00",null,null,"0.00"]
["2.2","  总价措施项目费",null,"91107.03"]
["2.2.1","  其中：安全文明施工措施费",null,"67442.87"]
["3","其他项目",null,"0.00",null,null,"—"]
["3.1","  其中：暂列金额",null,"0.00",null,null,"—"]
["3.2","  其中：专业工程暂估价",null,"0.00",null,null,"—"]
["3.3","  其中：计日工",null,"0.00",null,null,"—"]
["3.4","  其中：总承包服务费",null,"0.00",null,null,"—"]
["4","规费",null,"117825.92",null,null,"—"]
["5","税金",null,"373766.43",null,null,"—"]
{"$rows_empty":19}
[" 投标报价合计= 1+2+3+4+5-甲供材料及甲供设备/1.01",null,null,"4526726.80",null,null,"0.00"]
["未来软件编制",{"$nulls":4},"2019年6月12日"]
["表-04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":203,"n_cols":10,"rows_kept":203,"merged":[[0,0,0,9],[2,0,2,6],[2,7,2,9],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,9],[4,6,5,7],[4,8,5,8],[6,2,6,3],[6,6,6,7],[7,2,7,3],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,6,12,7],[13,6,13,7],[14,6,14,7],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7],[20,6,20,7],[21,6,21,7],[22,6,22,7],[23,6,23,7],[24,0,24,5],[24,6,24,7],[25,0,25,5],[25,6,25,7],[27,0,27,6],[27,7,27,9],[28,0,28,9],[29,0,29,9],[31,0,31,6],[31,7,31,9],[32,0,34,0],[32,1,34,1],[32,2,34,2],[32,3,34,3],[32,4,34,4],[32,5,34,5],[32,6,32,9],[33,6,34,7],[33,8,34,8],[35,6,35,7],[36,6,36,7],[37,6,37,7],[38,6,38,7],[39,6,39,7],[40,6,40,7],[41,6,41,7],[42,6,42,7],[43,6,43,7],[44,6,44,7],[45,6,45,7],[46,6,46,7],[47,6,47,7],[48,6,48,7],[49,6,49,7],[50,2,50,3],[50,6,50,7],[51,6,51,7],[52,0,52,5],[52,6,52,7],[53,0,53,5],[53,6,53,7],[55,0,55,6],[55,7,55,9],[56,0,56,9],[57,0,57,9],[59,0,59,6],[59,7,59,9],[60,0,62,0],[60,1,62,1],[60,2,62,2],[60,3,62,3],[60,4,62,4],[60,5,62,5],[60,6,60,9],[61,6,62,7],[61,8,62,8],[63,6,63,7],[64,6,64,7],[65,6,65,7],[66,6,66,7],[67,6,67,7],[68,6,68,7],[69,6,69,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[73,6,73,7],[74,6,74,7],[75,6,75,7],[76,6,76,7],[77,6,77,7],[78,6,78,7],[79,6,79,7],[80,6,80,7],[81,6,81,7],[82,6,82,7],[83,6,83,7],[84,6,84,7],[85,6,85,7],[86,6,86,7],[87,6,87,7],[88,2,88,3],[88,6,88,7],[89,0,89,5],[89,6,89,7],[90,0,90,5],[90,6,90,7],[92,0,92,6],[92,7,92,9],[93,0,93,9],[94,0,94,9],[96,0,96,6],[96,7,96,9],[97,0,99,0],[97,1,99,1],[97,2,99,2],[97,3,99,3],[97,4,99,4],[97,5,99,5],[97,6,97,9],[98,6,99,7],[98,8,99,8],[100,6,100,7],[101,2,101,3],[101,6,101,7],[102,2,102,3],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[111,6,111,7],[112,6,112,7],[113,6,113,7],[114,6,114,7],[115,6,115,7],[116,6,116,7],[117,6,117,7],[118,6,118,7],[119,6,119,7],[120,6,120,7],[121,6,121,7],[122,6,122,7],[123,0,123,5],[123,6,123,7],[124,0,124,5],[124,6,124,7],[126,0,126,6],[126,7,126,9],[127,0,127,9],[128,0,128,9],[130,0,130,6],[130,7,130,9],[131,0,133,0],[131,1,133,1],[131,2,133,2],[131,3,133,3],[131,4,133,4],[131,5,133,5],[131,6,131,9],[132,6,133,7],[132,8,133,8],[134,6,134,7],[135,6,135,7],[136,6,136,7],[137,6,137,7],[138,6,138,7],[139,6,139,7],[140,6,140,7],[141,6,141,7],[142,2,142,3],[142,6,142,7],[143,6,143,7],[144,6,144,7],[145,6,145,7],[146,6,146,7],[147,6,147,7],[148,6,148,7],[149,6,149,7],[150,6,150,7],[151,6,151,7],[152,6,152,7],[153,6,153,7],[154,6,154,7],[155,6,155,7],[156,6,156,7],[157,0,157,5],[157,6,157,7],[158,0,158,5],[158,6,158,7],[159,0,159,6],[159,7,159,9],[160,0,160,9],[161,0,161,9],[163,0,163,6],[163,7,163,9],[164,0,166,0],[164,1,166,1],[164,2,166,2],[164,3,166,3],[164,4,166,4],[164,5,166,5],[164,6,164,9],[165,6,166,7],[165,8,166,8],[167,6,167,7],[168,0,168,5],[168,6,168,7],[169,6,169,7],[170,6,170,7],[171,6,171,7],[172,6,172,7],[173,6,173,7],[174,6,174,7],[175,6,175,7],[176,6,176,7],[177,6,177,7],[178,6,178,7],[179,6,179,7],[180,6,180,7],[181,6,181,7],[182,6,182,7],[183,6,183,7],[184,6,184,7],[185,6,185,7],[186,6,186,7],[187,6,187,7],[188,6,188,7],[189,6,189,7],[190,6,190,7],[191,6,191,7],[192,6,192,7],[193,6,193,7],[194,6,194,7],[195,6,195,7],[196,6,196,7],[197,6,197,7],[198,0,198,5],[198,6,198,7],[199,0,199,5],[199,6,199,7],[201,0,201,6],[201,7,201,9],[202,0,202,9]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
[]
["工程名称：安装工程",{"$nulls":6},"第1页 共6页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":6},"综合单价",null,"合价","其中"]
[{"$nulls":9},"暂估价"]
[null,null,"C 安装工程",null,null,"1","3944027.42",null,"3944027.42","0.00"]
[null,null,"C.1 电气设备安装工程",null,null,"1","1903702.40",null,"1903702.40","0.00"]
["1","030404017001","室外配电箱","1.名称 配电箱\n2.规格 室外不锈钢配电箱\n3.基础形式、材质、规格 落地安装\n4.接线端子材质、规格 无端子外部接线","台","8","5710.45",null,"45683.60","0.00"]
["2","030404017002","室内配电箱","1.名称 室内配电箱\n2.安装方式 嵌墙安装","台","3","1147.28",null,"3441.84","0.00"]
["3","030408001001","电力电缆YJV-4*35+1*16","YJV-4*35+1*16","m","140","98.78",null,"13829.20","0.00"]
["4","030408001002","电力电缆YJV-5*16","YJV-5*16","m","700","54.19",null,"37933.00","0.00"]
["5","030408001003","电力电缆YJV-5*10","YJV-5*10","m","40","37.54",null,"1501.60","0.00"]
["6","030408001004","电力电缆YJV-3*6","YJV-3*6","m","9200","16.02",null,"147384.00","0.00"]
["7","030408003001","电缆保护管HDPE50","HDPE50","m","1000","33.09",null,"33090.00","0.00"]
["8","030408003002","电缆保护管HDPE40","HDPE40","m","100","24.75",null,"2475.00","0.00"]
["9","030408003003","电缆保护管HDPE32","HDPE32","m","9000","22.23",null,"200070.00","0.00"]
["10","040205002001","过路保护管","过路保护管：DN150","m","100","162.96",null,"16296.00","0.00"]
["11","030409001001","接地极","接地极","根","200","82.45",null,"16490.00","0.00"]
["12","030409002001","接地母线","接地母线","m","100","24.43",null,"2443.00","0.00"]
["13","030412007001","路灯","1.名称 路灯\n2.型号 100W+30W,LED灯，H=10000mm\n3.灯杆材质、高度10m\n4.垫层、基础：厚度、材料品种、强度等级 600*600*800mmC20钢筋砼基础\n5.杆座形式、材质、规格 灯具底座安装，样式又厂家提供\n6.编号要求 编号\n7. 含基础土方挖填","套","68","5966.16",null,"405698.88","0.00"]
[]
[]
[]
["            本页小计",{"$nulls":7},"926336.12","0.00"]
["            合    计",{"$nulls":7},"926336.12","0.00"]
[]
["未来软件编制",{"$nulls":6},"2019年6月12日"]
["表-08"]
["分部分项工程和单价措施项目清单与计价表"]
[]
["工程名称：安装工程",{"$nulls":6},"第2页 共6页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":6},"综合单价",null,"合价","其中"]
[{"$nulls":9},"暂估价"]
["14","030412008001","庭院灯1","1.名称 庭院灯\n2.型号 36W，LED灯，H=4000mm\n3.灯杆材质、高度 ,4m\n4.垫层、基础：厚度、材料品种、强度等级 600*600*800mmC20钢筋砼基础\n5.杆座形式、材质、规格 灯具底座安装，样式又厂家提供\n6.编号要求 编号\n7. 含基础土方挖填","套","28","2728.71",null,"76403.88","0.00"]
["15","030412008002","庭院灯2","1.名称 庭院灯\n2.型号 30W，LED灯，H=3500mm\n3.灯杆材质、高度 3.5m\n4.垫层、基础：厚度、材料品种、强度等级 600*600*800mmC20钢筋砼基础\n5.杆座形式、材质、规格 灯具底座安装，样式又厂家提供\n6.编号要求 编号\n7. 含基础土方挖填","套","212","2324.71",null,"492838.52","0.00"]
["16","030412010001","灯带","5w/m，LED灯，K3000,24V","m","500","32.79",null,"16395.00","0.00"]
["17","030412005001","投光灯1","1.名称 投光灯\n2.型号 45W,LED灯，色温3000k\n3.安装形式 嵌装","套","51","379.91",null,"19375.41","0.00"]
["18","030412005002","投光灯2","1.名称 投光灯\n2.型号 24W,LED灯，色温3000k\n3.安装形式 嵌装","套","5","339.51",null,"1697.55","0.00"]
["19","030412004001","步道灯","5W,LED灯","套","43","318.95",null,"13714.85","0.00"]
["20","030412004002","点光源","1W,LED灯，色温4500k","套","660","42.90",null,"28314.00","0.00"]
["21","030412004003","芦苇灯","1W,LED灯","套","152","34.84",null,"5295.68","0.00"]
["22","030413005001","人（手）孔砌筑","电缆过渡井","个","30","1582.30",null,"47469.00","0.00"]
["23","030413005002","电力电缆井1","电力电缆井1：1200*1200*1200砖混","个","24","2000.00",null,"48000.00","0.00"]
["24","030413005003","电力电缆井2","电力电缆井:2：2500*1500*1800砖混","个","2","4000.00",null,"8000.00","0.00"]
["25","030414002001","送配电装置系统",null,"系统","1","1802.42",null,"1802.42","0.00"]
["26","030414011001","接地装置","接地网调试","系统","1","1490.72",null,"1490.72","0.00"]
["27","040101002001","挖沟槽土方","沟槽土方","m3","4545","4.02",null,"18270.90","0.00"]
["28","040103001001","回填方","沟槽土方回填","m3","4545","43.63",null,"198298.35","0.00"]
[null,null,"C.2 给排水、采暖、燃气工程",null,null,"1","686849.85",null,"686849.85","0.00"]
["29","030109001003","污水泵","污水泵0.75KW","台","4","2703.87",null,"10815.48","0.00"]
["            本页小计",{"$nulls":7},"988181.76","0.00"]
["            合    计",{"$nulls":7},"1914517.88","0.00"]
[]
["未来软件编制",{"$nulls":6},"2019年6月12日"]
["表-08"]
["分部分项工程和单价措施项目清单与计价表"]
[]
["工程名称：安装工程",{"$nulls":6},"第3页 共6页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":6},"综合单价",null,"合价","其中"]
[{"$nulls":9},"暂估价"]
["30","030109001004","绿化浇灌泵","绿化浇灌泵5.5KW","台","1","2703.87",null,"2703.87","0.00"]
["31","031001007002","复合管HDPE100","复合管HDPE100","m","3549","58.46",null,"207474.54","0.00"]
["32","031001007003","复合管HDPE65","复合管HDPE65","m","17","30.35",null,"515.95","0.00"]
["33","031001006001","HDPE双壁波纹管DN600","HDPE双壁波纹管DN600","m","54","243.41",null,"13144.14","0.00"]
["34","031001006002","HDPE双壁波纹管DN400","HDPE双壁波纹管DN400","m","173","120.58",null,"20860.34","0.00"]
["35","031001006003","HDPE双壁波纹管DN300","HDPE双壁波纹管DN300","m","705","75.67",null,"53347.35","0.00"]
["36","031001006004","HDPE双壁波纹管DN200","HDPE双壁波纹管DN200","m","16","50.05",null,"800.80","0.00"]
["37","031003005005","止回阀","止回阀门DN100","个","5","481.55",null,"2407.75","0.00"]
["38","031003005008","止回阀","止回阀门DN65","个","2","290.25",null,"580.50","0.00"]
["39","031003005006","截止阀","截止阀门DN100","个","10","603.76",null,"6037.60","0.00"]
["40","031003005009","截止阀","截止阀门DN65","个","20","259.95",null,"5199.00","0.00"]
["41","031003005007","闸阀","闸阀DN100","个","5","550.23",null,"2751.15","0.00"]
["42","031003005010","闸阀","闸阀DN65","个","2","320.55",null,"641.10","0.00"]
["43","031003013004","水表","水表DN100","个","5","748.87",null,"3744.35","0.00"]
["44","031003013005","水表","水表DN65","个","2","547.67",null,"1095.34","0.00"]
["45","040504003002","水表井","水表井","座","7","8154.60",null,"57082.20","0.00"]
["46","040504002003","污水检查井","污水检查井，尺寸φ700mm，深度暂定1500","座","16","1837.79",null,"29404.64","0.00"]
["47","040504002004","雨水检查井","雨水检查井，尺寸φ700mm，深度暂定1500","座","24","1844.59",null,"44270.16","0.00"]
["48","040504009002","雨水口","1.雨水篦子及圈口材质、型号、规格 雨水口尺寸680*380\n2. GB06MS201","座","18","1582.30",null,"28481.40","0.00"]
["49","050103002001","地埋式快速取水阀安装","地埋式快速取水阀安装","个","91","100.00",null,"9100.00","0.00"]
["50","050103002002","旱喷喷头","旱喷喷头","个","36","250.00",null,"9000.00","0.00"]
["51","040504008002","玻璃钢化粪池","砖砌化粪池，国标07S906","座","2","15000.00",null,"30000.00","0.00"]
["52","040101002002","挖沟槽土方","沟槽土方","m3","2211.86","4.02",null,"8891.68","0.00"]
["53","040103001002","回填方","沟槽土方回填","m3","2211.86","43.63",null,"96503.45","0.00"]
["54","040602031001","闸门","闸门","座","6","6999.51",null,"41997.06","0.00"]
[null,null,"C.3 消防工程",null,null,"1","1855.90",null,"1855.90","0.00"]
["            本页小计",{"$nulls":7},"676034.37","0.00"]
["            合    计",{"$nulls":7},"2590552.25","0.00"]
[]
["未来软件编制",{"$nulls":6},"2019年6月12日"]
["表-08"]
["分部分项工程和单价措施项目清单与计价表"]
[]
["工程名称：安装工程",{"$nulls":6},"第4页 共6页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":6},"综合单价",null,"合价","其中"]
[{"$nulls":9},"暂估价"]
["55","030901011001","室外消火栓","室外消火栓","套","2","927.95",null,"1855.90","0.00"]
[null,null,"C.4 音频、监控系统工程",null,null,"1","1351619.27",null,"1351619.27","0.00"]
[null,null,"C.4.1 监控系统",null,null,"1","1062108.09",null,"1062108.09","0.00"]
["56","030507008001","监控摄像设备","1.名称 红外高速球机\n2.类别 22倍\n3.安装方式 杆上安装","台","171","779.06",null,"133219.26","0.00"]
["57","031103021001","监控立柱","1.规格 柱高3.5m\n2.基础：C20混凝土基础","根","171","526.00",null,"89946.00","0.00"]
["58","030411005001","接线箱","1.名称 监控接线箱\n2.规格 400*500*250\n3.安装形式 杆上安装","个","171","339.46",null,"58047.66","0.00"]
["59","030409010001","监控避雷器","1.名称 监控避雷器","个","171","45.00",null,"7695.00","0.00"]
["60","031101055001","光电收发器","光电收发器","个","171","120.00",null,"20520.00","0.00"]
["61","031101001001","开关电源设备","1.种类 摄像机电源","台","171","100.00",null,"17100.00","0.00"]
["62","030501012001","交换机","1.名称 16口交换机（含光模块）","台","5","1214.08",null,"6070.40","0.00"]
["63","030501012002","交换机","1.名称 24路交换机","台","1","1714.08",null,"1714.08","0.00"]
["64","030502003001","室外弱电箱","1.名称 室外弱电箱\n2.规格 800*1400*400\n3.安装方式 落地安装","台","5","1968.42",null,"9842.10","0.00"]
["65","030507013001","录像设备","1.名称 数字录像机\n2.规格 16路输入，1000W网络\n3.存储容量、格式 2T","台","1","1965.38",null,"1965.38","0.00"]
["66","030507013002","硬盘","1.名称 硬盘\n2.存储容量、格式 2T","台","1","800.00",null,"800.00","0.00"]
["67","030507010001","视频分配器","1.名称 视频分配器\n2.路数 10路\n3.安装方式 机柜内安装","台","1","1799.56",null,"1799.56","0.00"]
["68","030507009001","视频控制设备","1.名称 数字矩阵","台","1","3000.14",null,"3000.14","0.00"]
["69","030507009002","视频控制设备","1.名称 控制键盘","台","1","1719.49",null,"1719.49","0.00"]
["70","030507014001","显示设备","1.名称 液晶电视","台","1","3264.76",null,"3264.76","0.00"]
["71","030501005001","插箱、机柜","1.名称 机柜","台","1","2285.28",null,"2285.28","0.00"]
["72","030501003001","电脑","1.名称 品牌电脑","台","1","7565.43",null,"7565.43","0.00"]
["73","031101007001","UPS电源","1. 名称：UPS电源","套","1","550.43",null,"550.43","0.00"]
["74","030408001005","电力电缆","1.名称 电力电缆\n2.规格 YJV-3*4\n3.敷设方式、部位 管道敷设","m","5000","11.34",null,"56700.00","0.00"]
[]
["            本页小计",{"$nulls":7},"425660.87","0.00"]
["            合    计",{"$nulls":7},"3016213.12","0.00"]
[]
["未来软件编制",{"$nulls":6},"2019年6月12日"]
["表-08"]
["分部分项工程和单价措施项目清单与计价表"]
[]
["工程名称：安装工程",{"$nulls":6},"第5页 共6页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":6},"综合单价",null,"合价","其中"]
[{"$nulls":9},"暂估价"]
["75","030502007001","光缆","1.名称 单模光缆\n2.规格 2芯\n3.敷设方式 穿管敷设","m","45000","4.38",null,"197100.00","0.00"]
["76","030502007002","光缆","1.名称 单模光缆\n2.规格 4芯\n3.敷设方式 穿管敷设","m","8000","2.14",null,"17120.00","0.00"]
["77","030408003006","电缆保护管HDPE40","HDPE40","m","3000","22.05",null,"66150.00","0.00"]
["78","030408003004","电缆保护管HDPE32","HDPE32","m","6000","22.23",null,"133380.00","0.00"]
["79","040504009004","弱电井","1.雨水篦子及圈口材质、型号、规格 雨水口尺寸680*380\n2. GB06MS201","座","50","500.00",null,"25000.00","0.00"]
["80","030506008001","视频系统调试","1. 室外监视系统调试","系统","1","6570.62",null,"6570.62","0.00"]
["81","040101002003","挖沟槽土方","沟槽土方","m3","4050","4.02",null,"16281.00","0.00"]
["82","040103001003","回填方","沟槽土方回填","m3","4050","43.63",null,"176701.50","0.00"]
[null,null,"C.4.2 背景音乐系统",null,null,"1","289511.18",null,"289511.18","0.00"]
["83","030506001001","扩声系统设备","1.名称 户外扬声器","台","105","342.65",null,"35978.25","0.00"]
["84","030506004001","定压功放","1.名称 定压功放\n2.规格 2000W\n3.安装方式 弱电箱内安装","台","5","1710.26",null,"8551.30","0.00"]
["85","030506004002","6碟CD机","1.名称 6碟CD机\n2.安装方式 机柜内安装","台","1","1710.52",null,"1710.52","0.00"]
["86","030506004003","数字遥控话筒","1.名称 数字遥控话筒","台","1","1710.26",null,"1710.26","0.00"]
["87","030506004004","紧急业务控制面板","1.名称 紧急业务控制面板","台","1","1710.26",null,"1710.26","0.00"]
["88","031101071001","数码调谐器","1.名称 AM/FM数码调谐器","套","1","1210.52",null,"1210.52","0.00"]
["89","031101055002","光电转换器","1.名称：光电收发器","个","5","150.00",null,"750.00","0.00"]
["90","030501012003","交换机","1.名称 交换机","台","5","1714.08",null,"8570.40","0.00"]
["91","031101077001","监控设备","1.名称 监听监视面板","套","1","1710.52",null,"1710.52","0.00"]
["92","030501005002","机柜","1.名称 背景音乐机柜\n2.规格 600*600*1200","台","1","1775.39",null,"1775.39","0.00"]
["93","030506005001","背景音乐系统调试",null,"系统","1","4096.26",null,"4096.26","0.00"]
["94","030411004001","配线","1.名称 定压传输线\n2.型号 RVVS-3*4\n3.配线部位 穿管敷设","m","8000","11.34",null,"90720.00","0.00"]
["95","030408003007","电缆保护管HDPE32","HDPE32","m","3000","22.23",null,"66690.00","0.00"]
["96","040101002004","挖沟槽土方","沟槽土方","m3","1350","4.02",null,"5427.00","0.00"]
["            本页小计",{"$nulls":7},"868913.80","0.00"]
["            合    计",{"$nulls":7},"3885126.92","0.00"]
["未来软件编制",{"$nulls":6},"2019年6月12日"]
["表-08"]
["分部分项工程和单价措施项目清单与计价表"]
[]
["工程名称：安装工程",{"$nulls":6},"第6页 共6页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":6},"综合单价",null,"合价","其中"]
[{"$nulls":9},"暂估价"]
["97","040103001004","回填方","沟槽土方回填","m3","1350","43.63",null,"58900.50","0.00"]
["            分部分项合计",{"$nulls":7},"3944027.42","0.00"]
{"$rows_empty":29}
["            本页小计",{"$nulls":7},"58900.50","0.00"]
["            合    计",{"$nulls":7},"3944027.42","0.00"]
[]
["未来软件编制",{"$nulls":6},"2019年6月12日"]
["表-08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":2,"n_rows":59,"n_cols":11,"rows_kept":59,"merged":[[0,0,0,10],[2,0,2,4],[2,5,2,6],[2,7,2,10],[3,3,3,4],[3,6,3,7],[4,3,4,4],[4,6,4,7],[5,3,5,4],[5,6,5,7],[6,3,6,4],[6,6,6,7],[7,3,7,4],[7,6,7,7],[8,3,8,4],[8,6,8,7],[9,3,9,4],[9,6,9,7],[10,3,10,4],[10,6,10,7],[11,3,11,4],[11,6,11,7],[12,3,12,4],[12,6,12,7],[13,3,13,4],[13,6,13,7],[14,3,14,4],[14,6,14,7],[15,3,15,4],[15,6,15,7],[16,3,16,4],[16,6,16,7],[17,3,17,4],[17,6,17,7],[19,0,19,3],[19,4,19,10],[20,0,20,3],[20,4,20,10],[21,0,21,10],[22,0,22,10],[24,0,24,4],[24,5,24,6],[24,7,24,10],[25,3,25,4],[25,6,25,7],[26,3,26,4],[26,6,26,7],[27,3,27,4],[27,6,27,7],[28,3,28,4],[28,6,28,7],[29,3,29,4],[29,6,29,7],[30,3,30,4],[30,6,30,7],[31,3,31,4],[31,6,31,7],[32,3,32,4],[32,6,32,7],[33,3,33,4],[33,6,33,7],[34,3,34,4],[34,6,34,7],[35,3,35,4],[35,6,35,7],[36,3,36,4],[36,6,36,7],[37,3,37,4],[37,6,37,7],[38,3,38,4],[38,6,38,7],[39,3,39,4],[39,6,39,7],[40,3,40,4],[40,6,40,7],[41,3,41,4],[41,6,41,7],[42,3,42,4],[42,6,42,7],[43,3,43,4],[43,6,43,7],[44,3,44,4],[44,6,44,7],[45,3,45,4],[45,6,45,7],[46,3,46,4],[46,6,46,7],[47,3,47,4],[47,6,47,7],[48,3,48,4],[48,6,48,7],[49,3,49,4],[49,6,49,7],[50,3,50,4],[50,6,50,7],[51,3,51,4],[51,6,51,7],[52,3,52,4],[52,6,52,7],[53,3,53,4],[53,6,53,7],[54,0,54,5],[54,6,54,7],[56,0,56,3],[56,4,56,10],[57,0,57,3],[57,4,57,10],[58,0,58,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
[]
["工程名称：安装工程",{"$nulls":4},"标段：",null,"第1页 共2页"]
["序号","项目编码","项 目 名 称","计算基础",null,"费率\n(%)","金额(元)",null,"调整\n费率(%)","调整后\n金额(元)","备注"]
[null,"031302001001","安全文明施工",null,null,"100","67442.87"]
[null,"1.1","基本费","分部分项清单合价+单价措施清单合价-分部分项除税工程设备费-单价措施除税工程设备费",null,"1.5","59160.41",{"$nulls":3},"不取费时将“费率”置0；"]
[null,"1.2","增加费","分部分项清单合价+单价措施清单合价-分部分项除税工程设备费-单价措施除税工程设备费",null,"0","0.00",{"$nulls":3},"1星0.3%/2星0.33%/3星0.36%"]
[null,"1.3","扬尘污染防治增加费","分部分项清单合价+单价措施清单合价-分部分项除税工程设备费-单价措施除税工程设备费",null,"0.21","8282.46"]
[null,"031302002001","夜间施工",null,null,"0","0.00",{"$nulls":3},"0～0.1%"]
[null,"031302003001","非夜间施工照明",null,null,"0","0.00",{"$nulls":3},"0.30%"]
[null,"031302005001","冬雨季施工",null,null,"0","0.00",{"$nulls":3},"0.05～0.1%"]
[null,"031302006001","已完成工程及设备保护",null,null,"0","0.00",{"$nulls":3},"0～0.05%"]
[null,"031302008001","临时设施","分部分项清单合价+单价措施清单合价-分部分项除税工程设备费-单价措施除税工程设备费",null,"0.6","23664.16",{"$nulls":3},"0.6～1.6%"]
[null,"031302009001","赶工措施",null,null,"0","0.00",{"$nulls":3},"0.5～2.1%"]
[]
[]
[]
[]
[]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]
["未来软件编制",{"$nulls":3},"2019年6月12日"]
["表-11"]
["总价措施项目清单与计价表"]
[]
["工程名称：安装工程",{"$nulls":4},"标段：",null,"第2页 共2页"]
["序号","项目编码","项 目 名 称","计算基础",null,"费率\n(%)","金额(元)",null,"调整\n费率(%)","调整后\n金额(元)","备注"]
[null,"031302010001","工程按质论价","分部分项清单合价+单价措施清单合价-分部分项除税工程设备费-单价措施除税工程设备费",null,"0","0.00",{"$nulls":3},"市优0.8%/省优1.1%/国优专业1.2%/国优1.3%"]
[null,"031302011001","住宅分户验收",null,null,"0","0.00",{"$nulls":3},"0.10%"]
{"$rows_empty":26}
["合  计",{"$nulls":5},"91107.03"]
[]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]
["未来软件编制",{"$nulls":3},"2019年6月12日"]
["表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":3,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[0,0,0,5],[2,0,2,1],[2,3,2,5],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,0,40,1],[40,3,40,4],[41,0,41,3],[41,4,41,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称：安装工程",null,"标段：","第1页 共1页"]
["序号","项 目 名 称","金额(元)","结算金额(元)",null,"备注"]
[null,"暂列金额","0.00",null,null,"明细详见表-12-1"]
[null,"暂估价","0.00"]
[null,"材料(工程设备)暂估价","—",null,null,"明细详见表-12-2"]
[null,"专业工程暂估价","0.00",null,null,"明细详见表-12-3"]
[null,"计日工","0.00",null,null,"明细详见表-12-4"]
[null,"总承包服务费","0.00",null,null,"明细详见表-12-5"]
{"$rows_empty":30}
["合  计",null,"0.00",null,null,"—"]
["未来软件编制",{"$nulls":3},"2019年6月12日"]
["表-12"]

{"sheet":"表-13 规费、税金项目计价","index":4,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[0,0,0,8],[2,0,2,3],[2,4,2,5],[2,6,2,8],[3,2,3,4],[3,5,3,6],[4,2,7,4],[4,5,4,6],[5,5,5,6],[6,5,6,6],[7,5,7,6],[8,2,8,4],[8,5,8,6],[9,2,9,4],[9,5,9,6],[10,2,10,4],[10,5,10,6],[11,2,11,4],[11,5,11,6],[12,2,12,4],[12,5,12,6],[13,2,13,4],[13,5,13,6],[14,2,14,4],[14,5,14,6],[15,2,15,4],[15,5,15,6],[16,2,16,4],[16,5,16,6],[17,2,17,4],[17,5,17,6],[18,2,18,4],[18,5,18,6],[19,2,19,4],[19,5,19,6],[20,2,20,4],[20,5,20,6],[21,2,21,4],[21,5,21,6],[22,2,22,4],[22,5,22,6],[23,2,23,4],[23,5,23,6],[24,2,24,4],[24,5,24,6],[25,2,25,4],[25,5,25,6],[26,2,26,4],[26,5,26,6],[27,2,27,4],[27,5,27,6],[28,2,28,4],[28,5,28,6],[29,2,29,4],[29,5,29,6],[30,2,30,4],[30,5,30,6],[31,2,31,4],[31,5,31,6],[32,2,32,4],[32,5,32,6],[33,2,33,4],[33,5,33,6],[34,0,34,6],[36,0,36,2],[36,3,36,8],[37,0,37,2],[37,3,37,8],[38,0,38,8]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
[]
["工程名称：安装工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计算基础",null,null,"计算基数(元)",null,"计算费率(%)","金额(元)"]
["1","规费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"117825.92",null,"100","117825.92"]
["1.1","社会保险费",{"$nulls":3},"4035134.45",null,"2.4","96843.23"]
["1.2","住房公积金",{"$nulls":3},"4035134.45",null,"0.42","16947.56"]
["1.3","环境保护税",{"$nulls":3},"4035134.45",null,"0.1","4035.13"]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-(甲供材料费+甲供设备费)/1.01",null,null,"4152960.37",null,"9","373766.43"]
{"$rows_empty":25}
["合  计",{"$nulls":7},"491592.35"]
[]
["编制人（造价人员）：",null,null,"复核人（造价工程师）："]
["未来软件编制",null,null,"2019年6月12日"]
["表-13"]

{"sheet":"承包人供应材料一览表","index":5,"n_rows":238,"n_cols":12,"rows_kept":238,"merged":[[0,0,0,11],[2,0,2,4],[2,5,2,7],[2,8,2,11],[3,3,3,5],[3,7,3,8],[4,3,4,5],[4,7,4,8],[5,3,5,5],[5,7,5,8],[6,3,6,5],[6,7,6,8],[7,3,7,5],[7,7,7,8],[8,3,8,5],[8,7,8,8],[9,3,9,5],[9,7,9,8],[10,3,10,5],[10,7,10,8],[11,3,11,5],[11,7,11,8],[12,3,12,5],[12,7,12,8],[13,3,13,5],[13,7,13,8],[14,3,14,5],[14,7,14,8],[15,3,15,5],[15,7,15,8],[16,3,16,5],[16,7,16,8],[17,3,17,5],[17,7,17,8],[18,3,18,5],[18,7,18,8],[19,3,19,5],[19,7,19,8],[20,3,20,5],[20,7,20,8],[21,3,21,5],[21,7,21,8],[22,3,22,5],[22,7,22,8],[23,3,23,5],[23,7,23,8],[24,3,24,5],[24,7,24,8],[25,3,25,5],[25,7,25,8],[26,3,26,5],[26,7,26,8],[27,3,27,5],[27,7,27,8],[28,3,28,5],[28,7,28,8],[29,3,29,5],[29,7,29,8],[30,3,30,5],[30,7,30,8],[31,3,31,5],[31,7,31,8],[32,3,32,5],[32,7,32,8],[33,3,33,5],[33,7,33,8],[34,3,34,5],[34,7,34,8],[35,3,35,5],[35,7,35,8],[36,3,36,5],[36,7,36,8],[37,3,37,5],[37,7,37,8],[38,3,38,5],[38,7,38,8],[39,3,39,5],[39,7,39,8],[40,0,40,3],[40,4,40,11],[41,0,41,11],[43,0,43,4],[43,5,43,7],[43,8,43,11],[44,3,44,5],[44,7,44,8],[45,3,45,5],[45,7,45,8],[46,3,46,5],[46,7,46,8],[47,3,47,5],[47,7,47,8],[48,3,48,5],[48,7,48,8],[49,3,49,5],[49,7,49,8],[50,3,50,5],[50,7,50,8],[51,3,51,5],[51,7,51,8],[52,3,52,5],[52,7,52,8],[53,3,53,5],[53,7,53,8],[54,3,54,5],[54,7,54,8],[55,3,55,5],[55,7,55,8],[56,3,56,5],[56,7,56,8],[57,3,57,5],[57,7,57,8],[58,3,58,5],[58,7,58,8],[59,3,59,5],[59,7,59,8],[60,3,60,5],[60,7,60,8],[61,3,61,5],[61,7,61,8],[62,3,62,5],[62,7,62,8],[63,3,63,5],[63,7,63,8],[64,3,64,5],[64,7,64,8],[65,3,65,5],[65,7,65,8],[66,3,66,5],[66,7,66,8],[67,3,67,5],[67,7,67,8],[68,3,68,5],[68,7,68,8],[69,3,69,5],[69,7,69,8],[70,3,70,5],[70,7,70,8],[71,3,71,5],[71,7,71,8],[72,3,72,5],[72,7,72,8],[73,3,73,5],[73,7,73,8],[74,3,74,5],[74,7,74,8],[75,3,75,5],[75,7,75,8],[76,3,76,5],[76,7,76,8],[77,0,77,3],[77,4,77,11],[78,0,78,11],[80,0,80,4],[80,5,80,7],[80,8,80,11],[81,3,81,5],[81,7,81,8],[82,3,82,5],[82,7,82,8],[83,3,83,5],[83,7,83,8],[84,3,84,5],[84,7,84,8],[85,3,85,5],[85,7,85,8],[86,3,86,5],[86,7,86,8],[87,3,87,5],[87,7,87,8],[88,3,88,5],[88,7,88,8],[89,3,89,5],[89,7,89,8],[90,3,90,5],[90,7,90,8],[91,3,91,5],[91,7,91,8],[92,3,92,5],[92,7,92,8],[93,3,93,5],[93,7,93,8],[94,3,94,5],[94,7,94,8],[95,3,95,5],[95,7,95,8],[96,3,96,5],[96,7,96,8],[97,3,97,5],[97,7,97,8],[98,3,98,5],[98,7,98,8],[99,3,99,5],[99,7,99,8],[100,3,100,5],[100,7,100,8],[101,3,101,5],[101,7,101,8],[102,3,102,5],[102,7,102,8],[103,3,103,5],[103,7,103,8],[104,3,104,5],[104,7,104,8],[105,3,105,5],[105,7,105,8],[106,3,106,5],[106,7,106,8],[107,3,107,5],[107,7,107,8],[108,3,108,5],[108,7,108,8],[109,3,109,5],[109,7,109,8],[110,3,110,5],[110,7,110,8],[111,3,111,5],[111,7,111,8],[112,3,112,5],[112,7,112,8],[113,3,113,5],[113,7,113,8],[114,3,114,5],[114,7,114,8],[115,3,115,5],[115,7,115,8],[116,3,116,5],[116,7,116,8],[117,3,117,5],[117,7,117,8],[119,0,119,3],[119,4,119,11],[120,0,120,11],[122,0,122,4],[122,5,122,7],[122,8,122,11],[123,3,123,5],[123,7,123,8],[124,3,124,5],[124,7,124,8],[125,3,125,5],[125,7,125,8],[126,3,126,5],[126,7,126,8],[127,3,127,5],[127,7,127,8],[128,3,128,5],[128,7,128,8],[129,3,129,5],[129,7,129,8],[130,3,130,5],[130,7,130,8],[131,3,131,5],[131,7,131,8],[132,3,132,5],[132,7,132,8],[133,3,133,5],[133,7,133,8],[134,3,134,5],[134,7,134,8],[135,3,135,5],[135,7,135,8],[136,3,136,5],[136,7,136,8],[137,3,137,5],[137,7,137,8],[138,3,138,5],[138,7,138,8],[139,3,139,5],[139,7,139,8],[140,3,140,5],[140,7,140,8],[141,3,141,5],[141,7,141,8],[142,3,142,5],[142,7,142,8],[143,3,143,5],[143,7,143,8],[144,3,144,5],[144,7,144,8],[145,3,145,5],[145,7,145,8],[146,3,146,5],[146,7,146,8],[147,3,147,5],[147,7,147,8],[148,3,148,5],[148,7,148,8],[149,3,149,5],[149,7,149,8],[150,3,150,5],[150,7,150,8],[151,3,151,5],[151,7,151,8],[152,3,152,5],[152,7,152,8],[153,3,153,5],[153,7,153,8],[154,3,154,5],[154,7,154,8],[155,3,155,5],[155,7,155,8],[156,0,156,3],[156,4,156,11],[157,0,157,11],[159,0,159,4],[159,5,159,7],[159,8,159,11],[160,3,160,5],[160,7,160,8],[161,3,161,5],[161,7,161,8],[162,3,162,5],[162,7,162,8],[163,3,163,5],[163,7,163,8],[164,3,164,5],[164,7,164,8],[165,3,165,5],[165,7,165,8],[166,3,166,5],[166,7,166,8],[167,3,167,5],[167,7,167,8],[168,3,168,5],[168,7,168,8],[169,3,169,5],[169,7,169,8],[170,3,170,5],[170,7,170,8],[171,3,171,5],[171,7,171,8],[172,3,172,5],[172,7,172,8],[173,3,173,5],[173,7,173,8],[174,3,174,5],[174,7,174,8],[175,3,175,5],[175,7,175,8],[176,3,176,5],[176,7,176,8],[177,3,177,5],[177,7,177,8],[178,3,178,5],[178,7,178,8],[179,3,179,5],[179,7,179,8],[180,3,180,5],[180,7,180,8],[181,3,181,5],[181,7,181,8],[182,3,182,5],[182,7,182,8],[183,3,183,5],[183,7,183,8],[184,3,184,5],[184,7,184,8],[185,3,185,5],[185,7,185,8],[186,3,186,5],[186,7,186,8],[187,3,187,5],[187,7,187,8],[188,3,188,5],[188,7,188,8],[189,3,189,5],[189,7,189,8],[190,3,190,5],[190,7,190,8],[191,3,191,5],[191,7,191,8],[192,3,192,5],[192,7,192,8],[193,3,193,5],[193,7,193,8],[194,3,194,5],[194,7,194,8],[196,0,196,3],[196,4,196,11],[197,0,197,11],[199,0,199,4],[199,5,199,7],[199,8,199,11],[200,3,200,5],[200,7,200,8],[201,3,201,5],[201,7,201,8],[202,3,202,5],[202,7,202,8],[203,3,203,5],[203,7,203,8],[204,3,204,5],[204,7,204,8],[205,3,205,5],[205,7,205,8],[206,3,206,5],[206,7,206,8],[207,3,207,5],[207,7,207,8],[208,3,208,5],[208,7,208,8],[209,3,209,5],[209,7,209,8],[210,3,210,5],[210,7,210,8],[211,3,211,5],[211,7,211,8],[212,3,212,5],[212,7,212,8],[213,3,213,5],[213,7,213,8],[214,3,214,5],[214,7,214,8],[215,3,215,5],[215,7,215,8],[216,3,216,5],[216,7,216,8],[217,3,217,5],[217,7,217,8],[218,3,218,5],[218,7,218,8],[219,3,219,5],[219,7,219,8],[220,3,220,5],[220,7,220,8],[221,3,221,5],[221,7,221,8],[222,3,222,5],[222,7,222,8],[223,3,223,5],[223,7,223,8],[224,3,224,5],[224,7,224,8],[225,3,225,5],[225,7,225,8],[226,3,226,5],[226,7,226,8],[227,3,227,5],[227,7,227,8],[228,3,228,5],[228,7,228,8],[229,3,229,5],[229,7,229,8],[230,3,230,5],[230,7,230,8],[231,3,231,5],[231,7,231,8],[232,3,232,5],[232,7,232,8],[233,3,233,5],[233,7,233,8],[234,3,234,5],[234,7,234,8],[235,0,235,9],[237,0,237,3],[237,4,237,11]],"flags":["formulas_cached_only"]}
["承包人供应材料一览表"]
[]
["工程名称：安装工程",{"$nulls":4},"标段：",null,null,"第1页 共6页"]
["序号","材料编码","材料名称","规格型号\n等特殊要求",null,null,"单位","数量",null,"单价(元)","合价(元)","备注"]
["1",null,"数字矩阵","ST-MS650B",null,null,"台","1",null,"2500","2500.00"]
["2",null,"视频分配器","10路",null,null,"台","1",null,"1500","1500.00"]
["3",null,"液晶电视",{"$nulls":3},"台","1",null,"3000","3000.00"]
["4",null,"UPS电源",{"$nulls":3},"台","1",null,"500","500.00"]
["5",null,"电脑",{"$nulls":3},"台","1",null,"7500","7500.00"]
["6",null,"数字录像机","16路",null,null,"台","1",null,"1000","1000.00"]
["7",null,"高清枪型摄像机",{"$nulls":3},"台","171",null,"550","94050.00"]
["8",null,"绿化浇灌泵",{"$nulls":3},"台","1",null,"2200","2200.00"]
["9",null,"交换机","16路",null,null,"台","5",null,"1000","5000.00"]
["10",null,"室外弱电箱","800*1400*400",null,null,"台","5",null,"1500","7500.00"]
["11",null,"交换机","24路",null,null,"台","1",null,"1500","1500.00"]
["12",null,"定压功放",{"$nulls":3},"台","5",null,"1500","7500.00"]
["13",null,"交换机",{"$nulls":3},"台","5",null,"1500","7500.00"]
["14",null,"6碟CD机",{"$nulls":3},"台","1",null,"1500","1500.00"]
["15",null,"AM/FM数码调谐器",{"$nulls":3},"台","1",null,"1000","1000.00"]
["16",null,"数字遥控话筒",{"$nulls":3},"台","1",null,"1500","1500.00"]
["17",null,"户外扬声器",{"$nulls":3},"台","105",null,"300","31500.00"]
["18",null,"污水泵",{"$nulls":3},"台","4",null,"2200","8800.00"]
["19",null,"紧急业务控制面板","AP-9985E",null,null,"台","1",null,"1500","1500.00"]
["20","50","户内接地母线敷设40*4",{"$nulls":3},"m","101",null,"6.5","656.50"]
["21","50","变压器",{"$nulls":3},"个","5",null,"80","400.00"]
["22","50","镀锌钢管敷设DN150",{"$nulls":3},"m","101",null,"91.8","9271.80"]
["23","99","光电收发器",{"$nulls":3},"个","171",null,"120","20520.00"]
["24","99","旱喷喷头",{"$nulls":3},"个","36",null,"250","9000.00"]
["25","99","监控避雷器",{"$nulls":3},"个","171",null,"45","7695.00"]
["26","99","摄像机电源",{"$nulls":3},"台","171",null,"100","17100.00"]
["27","99","控制键盘",{"$nulls":3},"台","1",null,"1500","1500.00"]
["28","99","弱电井",{"$nulls":3},"座","50",null,"500","25000.00"]
["29","99","硬盘","2T",null,null,"台","1",null,"800","800.00"]
["30","99","光电转换器",{"$nulls":3},"个","5",null,"150","750.00"]
["31","99","地埋式快速取水阀安装",{"$nulls":3},"个","91",null,"100","9100.00"]
["32","01030401","碳素钢丝",{"$nulls":3},"kg","0.855",null,"3.6","3.08"]
["33","01090166","圆钢","Φ5.5～9",null,null,"kg","8.22",null,"3.61","29.67"]
["34","01130206","镀锌扁钢","-25×4",null,null,"kg","19.5",null,"4.55","88.73"]
["35","01130207","镀锌扁钢","-40×4",null,null,"kg","4.74",null,"4.55","21.57"]
["36","01130216","镀锌扁钢","-60×6",null,null,"kg","59.1",null,"4.55","268.91"]
["未来软件编制",{"$nulls":3},"2019年6月12日"]
["承包人供应材料一览表"]
[]
["工程名称：安装工程",{"$nulls":4},"标段：",null,null,"第2页 共6页"]
["序号","材料编码","材料名称","规格型号\n等特殊要求",null,null,"单位","数量",null,"单价(元)","合价(元)","备注"]
["37","01290120","钢板","δ2.0～2.5 Q235",null,null,"kg","2",null,"3.81","7.62"]
["38","01290124","钢板","δ3.0 Q235",null,null,"kg","55.44",null,"3.7","205.13"]
["39","01290184","钢板","δ3～10",null,null,"kg","142.32",null,"3.61","513.78"]
["40","01550304","封铅","含铅65%含锡35%",null,null,"kg","33.226",null,"8.58","285.08"]
["41","02050505","PVC-U管橡胶圈","直径200",null,null,"个","3.68",null,"10.29","37.87"]
["42","02050506","PVC-U管橡胶圈","直径300",null,null,"个","162.15",null,"18.01","2920.32"]
["43","02050507","PVC-U管橡胶圈","直径400",null,null,"个","39.79",null,"30.01","1194.10"]
["44","02050508","PVC-U管橡胶圈","直径600",null,null,"个","12.42",null,"36.02","447.37"]
["45","02070226","橡胶垫","δ2",null,null,"m2","20.994",null,"14.58","306.09"]
["46","02270131","破布",{"$nulls":3},"kg","16.38",null,"6","98.28"]
["47","02270403","脱脂棉",{"$nulls":3},"kg","3.78",null,"12.86","48.61"]
["48","02290507","油浸麻丝",{"$nulls":3},"kg","0.24",null,"8.4","2.02"]
["49","03031209","自攻螺钉","M4×40",null,null,"十个","137.28",null,"0.25","34.32"]
["50","03050103","螺栓","M5",null,null,"套","4.08",null,"0.13","0.53"]
["51","03050633","精制带母镀锌螺栓","带2个垫圈 M10×14～70",null,null,"套","228.48",null,"3.26","744.84"]
["52","03050635","精制带母镀锌螺栓","带2个垫圈 M12×14～75",null,null,"套","138.72",null,"3.57","495.23"]
["53","03050651","精制带母镀锌螺栓","M8×50内2平1弹垫",null,null,"套","1417.544",null,"0.69","978.11"]
["54","03050652","精制带母镀锌螺栓","M8×100内2平1弹垫",null,null,"套","55.692",null,"0.86","47.90"]
["55","03050654","精制带母镀锌螺栓","M10×100内2平1弹垫",null,null,"套","85.6",null,"1.1","94.16"]
["56","03050655","精制带母镀锌螺栓","M12×100内2平1弹垫",null,null,"套","82",null,"1.17","95.94"]
["57","03050659","精制带母镀锌螺栓","M16×100内2平1弹垫",null,null,"套","10",null,"2.32","23.20"]
["58","03051066","精制六角带帽螺栓","M12×55",null,null,"套","697.68",null,"0.44","306.98"]
["59","03052906","精制沉头螺栓","M10×20",null,null,"套","138.72",null,"0.6","83.23"]
["60","03053521","镀锌半圆头螺栓","M2～5×15～50",null,null,"套","210.08",null,"0.09","18.91"]
["61","03054309","地脚螺栓","M10×100",null,null,"套","697.68",null,"1.37","955.82"]
["62","03054311","地脚螺栓","M12×160以下",null,null,"套","979.2",null,"1.72","1684.22"]
["63","03070112","膨胀螺栓","M8×60",null,null,"套","175.44",null,"0.6","105.26"]
["64","03070117","膨胀螺栓","M10",null,null,"套","29.484",null,"0.69","20.34"]
["65","03070126","膨胀螺栓","M12",null,null,"套","159.12",null,"1.03","163.89"]
["66","03070807","塑料膨胀管","Φ8×50",null,null,"十个","133.98",null,"0.86","115.22"]
["67","03270104","铁砂布","2#",null,null,"张","46",null,"0.86","39.56"]
["68","03270202","砂纸",{"$nulls":3},"张","19.28",null,"0.94","18.12"]
["未来软件编制",{"$nulls":3},"2019年6月12日"]
["承包人供应材料一览表"]
[]
["工程名称：安装工程",{"$nulls":4},"标段：",null,null,"第3页 共6页"]
["序号","材料编码","材料名称","规格型号\n等特殊要求",null,null,"单位","数量",null,"单价(元)","合价(元)","备注"]
["69","03410206","电焊条","J422 Φ3.2",null,null,"kg","43.97",null,"3.77","165.77"]
["70","03430900","焊锡丝",{"$nulls":3},"kg","2.16",null,"42.88","92.62"]
["71","03430911","松香焊锡丝","Φ2",null,null,"m","0.05",null,"1.72","0.09"]
["72","03570225","镀锌铁丝","13#～17#",null,null,"kg","423.398",null,"5.15","2180.50"]
["73","03570231","镀锌铁丝","18#～22#",null,null,"kg","15.96672",null,"5.15","82.23"]
["74","03590201","斜垫铁","0～3#钢 1#",null,null,"kg","144",null,"5.15","741.60"]
["75","03590402","平垫铁","0～3#钢",null,null,"块","72",null,"4.29","308.88"]
["76","03633105","冲击钻头","Φ6～8",null,null,"根","33.66",null,"1.72","57.90"]
["77","03633108","冲击钻头","Φ10～20",null,null,"根","3.952",null,"6","23.71"]
["78","03633308","合金钢钻头","Φ8mm～10mm",null,null,"根","0.294",null,"6.86","2.02"]
["79","03652421","锯条",{"$nulls":3},"根","221",null,"0.19","41.99"]
["80","03652422","钢锯条",{"$nulls":3},"根","245.58",null,"0.21","51.57"]
["81","04011513","硅酸盐膨胀水泥",{"$nulls":3},"kg","1566",null,"0.84","1315.44"]
["82","04050207","碎石","5～40mm",null,null,"t","9.9",null,"138.33","1369.47"]
["83","04050213","碎石","10",null,null,"t","4.62",null,"138.33","639.08"]
["84","04130101","机砖",{"$nulls":3},"百块","459.3472",null,"58.68","26954.49"]
["85","05030600","普通木成材",{"$nulls":3},"m3","0.114",null,"1815.57","206.97"]
["86","11030703","沥青漆",{"$nulls":3},"kg","22.881",null,"10.29","235.45"]
["87","11030704","沥青清漆",{"$nulls":3},"kg","20",null,"6","120.00"]
["88","11030904","沥青绝缘漆",{"$nulls":3},"kg","88.168",null,"15.44","1361.31"]
["89","11111703","酚醛磁漆",{"$nulls":3},"kg","0.26",null,"12.86","3.34"]
["90","11112504","无光调和漆",{"$nulls":3},"kg","2.94",null,"12.86","37.81"]
["91","11452104","酒精",{"$nulls":3},"kg","7.04",null,"9","63.36"]
["92","12010103","汽油",{"$nulls":3},"kg","183.604",null,"8.09","1485.36"]
["93","12010903","煤油",{"$nulls":3},"kg","11.8",null,"4.29","50.62"]
["94","12050313","机油","5～7#",null,null,"kg","3",null,"10.72","32.16"]
["95","12070105","黄油",{"$nulls":3},"kg","7.2",null,"6.86","49.39"]
["96","12070109","电力复合脂",{"$nulls":3},"kg","2.148",null,"17.15","36.84"]
["97","12300367","硬酯酸","一级",null,null,"kg","3.18",null,"10.29","32.72"]
["98","12310331","漂白粉",{"$nulls":3},"kg","4.9839",null,"3.43","17.09"]
["99","12331306","多功能上光清洁剂",{"$nulls":3},"盒","1.1",null,"17.15","18.87"]
["100","12430344","自粘橡胶带","20mm×5m",null,null,"卷","2.9",null,"12.43","36.05"]
["101","13013509","石棉绒",{"$nulls":3},"kg","0.246",null,"2.4","0.59"]
["102","14010320","焊接钢管","DN40",null,null,"m","0.2844",null,"15.92","4.53"]
["103","14250503","钢套管",{"$nulls":3},"kg","32",null,"4.5","144.00"]
["104","14310102","钢丝网骨架HDPE复合管","dn65",null,null,"m","17.255",null,"22.91","395.31"]
[]
["未来软件编制",{"$nulls":3},"2019年6月12日"]
["承包人供应材料一览表"]
[]
["工程名称：安装工程",{"$nulls":4},"标段：",null,null,"第4页 共6页"]
["序号","材料编码","材料名称","规格型号\n等特殊要求",null,null,"单位","数量",null,"单价(元)","合价(元)","备注"]
["105","14310102","钢丝网骨架HDPE复合管","dn100",null,null,"m","3602.235",null,"49.4","177950.41"]
["106","14310905","HDPE双壁波纹管","DN200",null,null,"m","16.32",null,"38.38","626.36"]
["107","14310906","HDPE双壁波纹管","DN300",null,null,"m","719.1",null,"60.95","43829.15"]
["108","14310907","HDPE双壁波纹管","DN400",null,null,"m","176.46",null,"101.71","17947.75"]
["109","14310908","HDPE双壁波纹管","DN600",null,null,"m","55.08",null,"216.99","11951.81"]
["110","14312502","塑料软管",{"$nulls":3},"kg","4.35",null,"15.78","68.64"]
["111","14312509","塑料软管","dn6",null,null,"m","18",null,"1.89","34.02"]
["112","14350105","异型塑料管","dn2.5～5",null,null,"m","4.5",null,"1.17","5.27"]
["113","14370303","橡胶护套管",{"$nulls":3},"m","14.22",null,"6.43","91.43"]
["114","15021111","镀锌活接头","DN65",null,null,"个","24.24",null,"29.27","709.50"]
["115","15021114","镀锌活接头","DN100",null,null,"个","20.2",null,"71.55","1445.31"]
["116","15021703","镀锌丝堵","DN15",null,null,"个","2.02",null,"0.93","1.88"]
["117","15370321","镀锌管卡","DN100～150",null,null,"个","40.8",null,"9.13","372.50"]
["118","16030510","螺纹闸阀","Z15T-10K DN100",null,null,"个","5.05",null,"213.49","1078.12"]
["119","16310109","闸阀","DN65",null,null,"个","2.02",null,"240","484.80"]
["120","16310109","截止阀","DN65",null,null,"个","20.2",null,"180","3636.00"]
["121","16310109","止回阀","DN65",null,null,"个","2.02",null,"210","424.20"]
["122","16310111","闸阀","DN100",null,null,"个","5.05",null,"348","1757.40"]
["123","16310111","截止阀","DN100",null,null,"个","10.1",null,"401","4050.10"]
["124","16310111","止回阀","DN100",null,null,"个","5.05",null,"280","1414.00"]
["125","20030503","室外地上式消火栓","1.0MPa深100型",null,null,"套","2",null,"820","1640.00"]
["126","21010308","水表","DN65",null,null,"只","2",null,"300","600.00"]
["127","21010310","螺纹水表","DN100",null,null,"只","5",null,"380","1900.00"]
["128","22470101","步道灯","5W,LED灯",null,null,"套","43.43",null,"230","9988.90"]
["129","22470111","点光源","1W,LED灯，色温4500k",null,null,"套","666.6",null,"22","14665.20"]
["130","22470111","庭院路灯(三火以下柱灯)","30W，LED灯，H=3500mm",null,null,"套","214.12",null,"1800","385416.00"]
["131","22470111","芦苇灯","1W,LED灯",null,null,"套","153.52",null,"18","2763.36"]
["132","22470111","投光灯","24W,LED灯，色温3000k",null,null,"套","5.05",null,"280","1414.00"]
["133","22470111","投光灯","45W,LED灯，色温3000k",null,null,"套","51.51",null,"320","16483.20"]
["134","22470111","庭院路灯(三火以下柱灯)","36W，LED灯，H=4000mm",null,null,"套","28.28",null,"2200","62216.00"]
["135","22470111","一般路灯","100W+30W,LED灯，H=10000mm",null,null,"套","68.68",null,"5500","377740.00"]
["136","22470111","灯带","5w/m，LED灯，K3000,24V",null,null,"套","505",null,"22.18","11200.90"]
["未来软件编制",{"$nulls":3},"2019年6月12日"]
["承包人供应材料一览表"]
[]
["工程名称：安装工程",{"$nulls":4},"标段：",null,null,"第5页 共6页"]
["序号","材料编码","材料名称","规格型号\n等特殊要求",null,null,"单位","数量",null,"单价(元)","合价(元)","备注"]
["137","22520306","监控立柱",{"$nulls":3},"套","172.71",null,"159.71","27583.51"]
["138","22610703","弯灯抱箍",{"$nulls":3},"副","71.4",null,"6.47","461.96"]
["139","24010135","羊角熔断器","5A",null,null,"个","70.04",null,"1.72","120.47"]
["140","24090705","鼓形绝缘子","G38",null,null,"个","142.188",null,"0.26","36.97"]
["141","24150703","瓷接头","双路",null,null,"个","247.2",null,"0.24","59.33"]
["142","24170102","黄漆布带","20mm×40m",null,null,"卷","12.16",null,"17.15","208.54"]
["143","25010309","裸铜线","10mm2",null,null,"kg","0.6",null,"56.42","33.85"]
["144","25030101","塑料铜芯线",{"$nulls":3},"m","513",null,"2.68","1374.84"]
["145","25030103","BV铜芯聚氯乙烯绝缘线","450V/750V1.5mm2",null,null,"m","69.3",null,"0.97","67.22"]
["146","25030141","BV铜芯聚氯乙烯绝缘线","105℃-1.5mm2",null,null,"m","201.3",null,"1.09","219.42"]
["147","25030142","BV铜芯聚氯乙烯绝缘线","105℃-2.5mm2",null,null,"m","123.372",null,"1.65","203.56"]
["148","25030511","BVR铜芯聚氯乙烯绝缘软线","450V/750V10mm2",null,null,"m","0.8",null,"7.62","6.10"]
["149","25033706","BX铜芯橡皮线","500V2.5mm2",null,null,"m","114.24",null,"2.25","257.04"]
["150","25110000","铜芯电力电缆","YJV-4*35+1*16",null,null,"m","141.4",null,"86.26","12197.16"]
["151","25110000","铜芯电力电缆","YJV-3*4",null,null,"m","5050",null,"8.26","41713.00"]
["152","25110000","定压传输线","RVVS-3*4",null,null,"m","8080",null,"8.26","66740.80"]
["153","25110000","铜芯电力电缆","YJV-3*6",null,null,"m","9292",null,"12.16","112990.72"]
["154","25110000","铜芯电力电缆","YJV-5*10",null,null,"m","40.4",null,"31.14","1258.06"]
["155","25110000","铜芯电力电缆","YJV-5*16",null,null,"m","707",null,"47.46","33554.22"]
["156","25253501","光缆","4芯单模",null,null,"m","3570",null,"3","10710.00"]
["157","25253501","光缆","2芯单模",null,null,"m","45900",null,"2.5","114750.00"]
["158","26061150","HDPE管","dn40",null,null,"m","106",null,"8.06","854.36"]
["159","26061150","HDPE管","dn32",null,null,"m","19080",null,"6.66","127072.80"]
["160","26061150","HDPE","dn50",null,null,"m","1060",null,"15.13","16037.80"]
["161","26061150","半硬质塑料管","dn40",null,null,"m","3180",null,"5.52","17553.60"]
["162","26066510","线号套管",{"$nulls":3},"m","0.14",null,"0.77","0.11"]
["163","26066513","钢管保护管","Φ40×400",null,null,"根","10",null,"7.55","75.50"]
["164","26090503","铜接线端子","DT-4mm2",null,null,"个","669.9",null,"1.29","864.17"]
["165","26090507","铜接线端子","DT-10mm2",null,null,"个","6.09",null,"2.43","14.80"]
["166","26090508","铜接线端子","DT-16mm2",null,null,"个","111.65",null,"3.33","371.79"]
["167","26090509","铜接线端子","DT-25mm2",null,null,"个","8.128",null,"4.23","34.38"]
["168","26090510","铜接线端子","DT-35mm2",null,null,"个","8.128",null,"4.78","38.85"]
["169","26093309","电源端子板",{"$nulls":3},"块","2",null,"14.62","29.24"]
["170","26110301","明装接线箱","半周长＜1500mm",null,null,"个","171",null,"200","34200.00"]
[]
["未来软件编制",{"$nulls":3},"2019年6月12日"]
["承包人供应材料一览表"]
[]
["工程名称：安装工程",{"$nulls":4},"标段：",null,null,"第6页 共6页"]
["序号","材料编码","材料名称","规格型号\n等特殊要求",null,null,"单位","数量",null,"单价(元)","合价(元)","备注"]
["171","26212505","托盘","3U",null,null,"个","2",null,"18.09","36.18"]
["172","26250311","镀锌电缆卡子","2×35",null,null,"个","758.316",null,"1.46","1107.14"]
["173","26250703","电缆吊挂","3×50",null,null,"套","12.936",null,"8.45","109.31"]
["174","30410504","铸铁爬梯",{"$nulls":3},"kg","527.83",null,"4.5","2375.24"]
["175","31110301","棉纱线",{"$nulls":3},"kg","2.4",null,"5.57","13.37"]
["176","31130108","校验材料费",{"$nulls":3},"元","0.54",null,"0.86","0.46"]
["177","31150301","电",{"$nulls":3},"kW·h","13.423",null,"0.69","9.26"]
["178","31170103","标志牌",{"$nulls":3},"个","1238.506",null,"0.16","198.16"]
["179","33011101","预制混凝土盖、座","500×500",null,null,"套","48.48",null,"300","14544.00"]
["180","34020905","木枕","250×200×2000",null,null,"根","0.72",null,"63.54","45.75"]
["181","34130226","机柜(机架)","1.2m",null,null,"个","1",null,"2000","2000.00"]
["182","80212113","(C10非泵送预拌砼)",{"$nulls":3},"m3","6.251",null,"451.72","2823.70"]
["183","80212115","(C20非泵送预拌砼)",{"$nulls":3},"m3","50.23296",null,"461.44","23179.50"]
["184","80212116","(C25非泵送预拌砼)",{"$nulls":3},"m3","26.556",null,"471.15","12511.86"]
["185","80212117","(C30非泵送预拌砼)",{"$nulls":3},"m3","7.714",null,"480.87","3709.43"]
{"$rows_empty":19}
["合  计",{"$nulls":9},"2177970.18"]
[]
["未来软件编制",{"$nulls":3},"2019年6月12日"]