{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["汇总表","报价清单","钢结构报价明细表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"汇总表","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[12,0,12,3],[13,0,13,3]],"flags":["formulas_cached_only"]}
["报价汇总表"]
["工程名称：第四届绿博会绿匀苑民宿、配套建筑、驿站主体钢结构专业分包工程"]
["序号","工程名称","金额","备注"]
[1,"配套建筑主体钢构"]
[2,"一层民宿主体钢结构"]
[3,"二层民宿主体钢结构"]
[4,"驿站"]
[5,"驿站停靠点"]
[null,"合计："]
["1、钢材选用国标大厂，材料及技术要求详设计图纸，钢材重量按理论重量计算，按实结算。"]
["2、报价人应充分踏勘现场，对各区域各节点施工作业条件充分认识，报价已充分考虑现场构件运输、吊装等条件，在报价中综合体现，进场施工后不做任何补偿。"]
["3、综合单价为包含人工费、材料费、机械费、管理费、利润、税金的包工包料价格，包含钢结构二次深化设计、监理资料及竣工图绘制费用，包括构件制作、装卸、安装、油漆、辅耗材、零星工具、防护措施、水电、各种保险、加班、安全文明施工等费用，以及冬季施工、雨季施工、临时设施、赶工措施、机械进出场以及市容、城管、环保等各项应有全部费用。遵循固定全费用综合包干单价的报价原则。本工程范围内所有风险由报价人踏勘现场后自行评估，充分考虑一切风险后，其相关费用在投标报价中综合考虑报价，施工时招标人不另行补偿相关费用。"]
["4、报价税率按9%考虑报价，提供9%税率的增值税专用发票。"]
[]
[]
[null,null,"报价单位（盖章）："]
[null,null,"联系人："]
[null,null,"联系人电话："]
[null,null,"日期  2020 年   月   日"]

{"sheet":"报价清单","index":1,"n_rows":84,"n_cols":8,"rows_kept":84,"merged":[[0,0,0,7],[1,0,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[75,0,75,7],[76,0,76,7],[77,0,77,7],[78,0,78,7],[79,0,79,7],[80,3,80,5],[81,3,81,5],[82,3,82,5],[83,3,83,5]],"flags":["formulas_cached_only"]}
["工程量清单"]
["工程名称：贵州省都匀市第四届中国绿化博览会博览园建设项目绿匀苑民宿、配套建筑、驿站主体钢结构专业分包工程"]
["序号","工程名称","项目特征","单位","数量","全费用单价","合价","备注"]
[]
["（一）","配套建筑"]
[1,"柱脚钢板","Q235B，20、16厚、I12.6钢板、锚固预埋铁件制作安装。","T",{"v":1.5,"d":"1.50"}]
[2,"柱脚螺栓","M24锚栓L=900mm安装、预埋。","根",{"v":168,"d":"168.00"}]
[3,"245*16的无缝管钢柱","1、Q235B，245*16的无缝管钢柱制作安装。                               2、抛丸喷砂除锈、焊接连接。","T",{"v":14.9,"d":"14.90"}]
[4,"直形钢梁","1、Q235B             550*220*10*16     550*200*10*14                550*200*8*12H型钢，钢梁制作安装。                     \n2、抛丸喷砂除锈、钢梁高强度螺栓连接。","T",{"v":8.8,"d":"8.80"}]
[5,"弧形钢梁（弧形切割）","1、Q235B             HN250*125*6*9型钢，钢梁制作弧形切割、安装。                     \n2、抛丸喷砂除锈、钢梁高强度螺栓连接。","T",{"v":3.9,"d":"3.90"}]
[6,"直型钢梁","1、Q235B             HN250*125*6*9型钢，钢梁制作安装。                     \n2、钢梁高强度螺栓连接。","T",{"v":10,"d":"10.00"}]
[7,"加劲/托板","Q235B，5、8厚，锚固预埋铁件制作安装。抛丸喷砂除锈。","T",{"v":0.1,"d":"0.10"}]
[8,"支架","镀锌Q235B，50*50*5角钢抛丸喷砂除锈、制作安装","T",0.12]
[9,"RP1直形檩条","镀锌Φ12钢筋，制作、安装","M",{"v":195,"d":"195.00"}]
[9,"RP1弧形檩条","镀锌Φ12钢筋，弧形制作、安装","M",{"v":250,"d":"250.00"}]
[10,"高强螺栓","M16高强螺栓安装","套",{"v":360,"d":"360.00"}]
[11,"普通螺栓","M16普通螺栓安装","套",{"v":540,"d":"540.00"}]
[12,"环氧富锌底漆2道","环氧富锌底漆2道","M2",{"v":380,"d":"380.00"}]
[13,"环氧云铁中间漆2道","环氧云铁中间漆2道","M2",{"v":380,"d":"380.00"}]
[null,"小计"]
["（二）","一层民宿"]
[1,"柱脚钢板","Q235B，20、16厚、I12.6钢板、锚固预埋铁件制作安装。","T",{"v":7.6,"d":"7.60"}]
[2,"柱脚螺栓","M24锚栓L=900mm安装、预埋。","根",{"v":480,"d":"480.00"}]
[3,"热弯弧形矩钢柱 （需预拼装）","1、Q235B，200*120*6、200*150*6管钢柱热弯弧形制作安装。                               2、抛丸喷砂除锈、焊接连接。","T",{"v":37.9,"d":"37.90"}]
[4,"冷弯弧形矩钢梁（需预拼装）","1、Q235B             200*100*6型钢，钢梁冷弯制作弧形切割、安装。                     \n2、钢梁抛丸喷砂除锈、高强度螺栓连接。","T",{"v":18.2,"d":"18.20"}]
[5,"直形工字梁","1、Q235B             250*150*6*10      200*100*6*8                 200*120*6*8型钢，钢梁制作安装。                     \n2、钢梁抛丸喷砂除锈、高强度螺栓连接。","T",{"v":9,"d":"9.00"}]
[6,"弧形钢梁（弧形切割、需预拼装））","1、Q235B、250*150*6*10型钢，钢梁制作弧形切割、安装。                     \n2、钢梁抛丸喷砂除锈、高强度螺栓连接。","T",{"v":2.8,"d":"2.80"}]
[7,"环氧富锌底漆2道","环氧富锌底漆2道","M2",{"v":800,"d":"800.00"}]
[8,"环氧云铁中间漆2道","环氧云铁中间漆2道","M2",{"v":800,"d":"800.00"}]
[9,"防火涂料","清理基层、喷防火涂料等.防火等级1.5小时","M2",{"v":800,"d":"800.00"}]
[null,"小计"]
["（三）","二层民宿"]
[1,"柱脚钢板","Q235B，20、16厚、I12.6钢板、锚固预埋铁件制作安装。","T",{"v":10,"d":"10.00"}]
[2,"柱脚螺栓","M24锚栓L=900mm安装、预埋。","根",{"v":640,"d":"640.00"}]
[3,"直形圆钢柱","1、Q235B，φ203*8的无缝管钢柱制作安装。                               2、抛丸喷砂除锈、焊接连接。","T",{"v":5.6,"d":"5.60"}]
[4,"直形矩钢柱","1、Q235B ，200*120*6 200*150*6 100*100*6的无缝管矩形钢柱制作安装。                               2、抛丸喷砂除锈、焊接连接。","T",{"v":15.5,"d":"15.50"}]
[5,"热弯弧形矩钢梁（需预拼装）","1、Q235B，200*120*6  200*150*66型钢，钢梁热弯制作弧形切割、安装。                     \n2、钢梁抛丸喷砂除锈、高强度螺栓连接。","T",{"v":35.8,"d":"35.80"}]
[6,"直形工字梁","1、Q235B             250*150*6*10      200*100*6*8                 200*120*6*8型钢，钢梁制作安装。                     \n2、钢梁抛丸喷砂除锈、高强度螺栓连接。","T",{"v":24.9,"d":"24.90"}]
[7,"弧形钢梁（弧形切割、需预拼装））","1、Q235B、250*150*6*10型钢，钢梁制作弧形切割、安装。                     \n2、钢梁抛丸喷砂除锈、高强度螺栓连接。","T",{"v":8.8,"d":"8.80"}]
[8,"冷弯弧形矩钢梁（需预拼装）","1、Q235B             200*100*6型钢，钢梁冷弯制作弧形切割、安装。                     \n2、钢梁抛丸喷砂除锈、高强度螺栓连接。","T",{"v":20,"d":"20.00"}]
[9,"冷弯弧形槽钢梁（需预拼装）","1、Q235B、槽钢14B钢梁冷弯制作弧形切割、安装。                     \n2、钢梁抛丸喷砂除锈、高强度螺栓连接。","T",{"v":1.3384,"d":"1.34"}]
[10,"桁架楼层板TDA6-70","TDA6-70钢板安装","M2",{"v":450,"d":"450.00"}]
[11,"镀锌压型钢板封边1.5","镀锌压型钢板封边1.5mm制作安装","M",{"v":165,"d":"165.00"}]
[12,"环氧富锌底漆2道","环氧富锌底漆2道","M2",{"v":2040,"d":"2040.00"}]
[13,"环氧云铁中间漆2道","环氧云铁中间漆2道","M2",{"v":2040,"d":"2040.00"}]
[14,"防火涂料","清理基层、喷防火涂料等.防火等级1.5小时","M2",{"v":2040,"d":"2040.00"}]
[null,"小计"]
["（四）","驿站"]
[1,"σ25厚预埋钢板","Q235B，σ25厚预埋钢板制作安装。","T",1.83]
[2,"σ12厚加肋钢板","Q235B，σ12厚加肋钢板制作安装。","T",0.8]
[3,"φ16钢筋","φ16钢筋制作安装。","T",0.21]
[4,"200*150*8*16镀锌工字钢","1、Q235B 200*150*8*16镀锌工字钢，钢梁制作安装。                     \n2、高强度螺栓连接。","T",8]
[5,"100*50*5镀锌方管","1、Q235B 100*50*5镀锌方管制作安装。                     \n","T",3.5]
[6,"σ5厚钢板剪影","σ5厚钢板剪影制作安装","m2",75]
[7,"铝锌锰镁金属屋面","按设计图纸制作安装","M2",250]
[8,"铝锌锰镁金属排水槽","按设计图纸制作安装","M",24]
[9,"铝锌锰镁金属屋脊","按设计图纸制作安装","M",30]
[10,"铝锌锰镁金属封边","按设计图纸制作安装","M",75]
[11,"环氧底漆2遍","清扫、打磨、清锈除污、环氧底漆2遍","M2",256]
[12,"面层氟碳漆2遍","清扫、打磨、面层氟碳漆2遍","M2",256]
[null,"小计"]
["（五）","驿站停靠点"]
[1,"σ25厚预埋钢板","Q235B，σ25厚预埋钢板制作安装。","T",1.29]
[2,"σ12厚加肋钢板","Q235B，σ12厚加肋钢板制作安装。","T",0.67]
[3,"φ16钢筋","φ16钢筋制作安装。","T",0.21]
[4,"100*100*6*8镀锌工字钢","1、Q235B 100*100*6*8镀锌工字钢钢，钢梁制作安装。                     \n2、高强度螺栓连接。","T",1.1]
[5,"100*100*5镀锌方管","1、Q235B 100*100*5镀锌方管制作安装。                     \n","T",1.73]
[6,"100*50*5镀锌方管","1、Q235B 100*50*5镀锌方管制作安装。                     \n","T",1.68]
[7,"50*50*3镀锌方管","1、Q235B 50*50*3镀锌方管制作安装。                     \n","T",0.17]
[8,"σ5厚钢板剪影","σ5厚钢板剪影制作安装","M2",17.3]
[9,"8+8钢化玻璃雨棚","截料,制作安装龙骨支撑,刷防护材料、油漆;安装玻璃,嵌缝、打胶、密封.","M2",95]
[10,"环氧底漆2遍","清扫、打磨、清锈除污、环氧底漆2遍","M2",150]
[11,"面层氟碳漆2遍","清扫、打磨、面层氟碳漆2遍","M2",150]
[null,"小计"]
[null,"合计",{"$nulls":4},0]
["1、钢材选用国标大厂，材料及技术要求详设计图纸，钢材重量按理论重量计算，按实结算。"]
["2、报价人应充分踏勘现场，对各区域各节点施工作业条件充分认识，报价已充分考虑现场构件运输、吊装等条件，在报价中综合体现，进场施工后不做任何补偿。"]
["3、综合单价为包含人工费、材料费、机械费、管理费、利润、税金的包工包料价格，包含钢结构二次深化设计、监理资料及竣工图绘制费用，包括构件制作、装卸、安装、油漆、辅耗材、零星工具、防护措施、水电、各种保险、加班、安全文明施工等费用，以及冬季施工、雨季施工、临时设施、赶工措施、机械进出场以及市容、城管、环保等各项应有全部费用。遵循固定全费用综合包干单价的报价原则。本工程范围内所有风险由报价人踏勘现场后自行评估，充分考虑一切风险后，其相关费用在投标报价中综合考虑报价，施工时招标人不另行补偿相关费用。"]
["4、报价税率按9%考虑报价，提供9%税率的增值税专用发票。"]
["5、钢材选用国标大厂，材料及技术要求详设计图纸，钢材重量按理论重量计算，按实结算。"]
[{"$nulls":3},"报价单位（盖章）：                   "]
[{"$nulls":3},"联系人：                                        "]
[{"$nulls":3},"联系人电话：                 "]
[{"$nulls":3},"日期  2020 年   月   日"]

{"sheet":"钢结构报价明细表","index":2,"n_rows":72,"n_cols":18,"rows_kept":72,"merged":[[0,0,0,17],[2,0,2,17]],"flags":["formulas_cached_only"]}
["报价明细表"]
["序号","项目名称","单位","暂定             工程量","原材料          税前价格","材料         损耗费","弯圆费","制作费","sa2.5抛丸锈费","运输费","安装费","综合        辅材费","管理费","利润","税金","综合合价","暂定合价（元）","备注"]
["一、配套建筑"]
[1,"柱脚钢板","T",{"v":1.5,"d":"1.50"},{"$nulls":13},"Q235B                    20、16厚、I12.6"]
[2,"柱脚螺栓","根",{"v":168,"d":"168.00"},{"$nulls":13},"Q235B                          φ24 L=900"]
[3,"245*16的无缝管钢柱","T",{"v":14.9,"d":"14.90"},{"$nulls":13},"Q235B                   φ250*16"]
[4,"直形钢梁","T",{"v":8.8,"d":"8.80"},{"$nulls":13},"Q235B                 550*220*10*16     550*200*10*14                550*200*8*12"]
[5,"弧形钢梁（弧形切割）","T",{"v":3.9,"d":"3.90"},{"$nulls":13},"Q235B                 HN250*125*6*9"]
[5,"直型钢梁","T",{"v":10,"d":"10.00"},{"$nulls":13},"Q235B                 HN250*125*6*9"]
[6,"加劲/托板","T",{"v":0.1,"d":"0.10"},{"$nulls":13},"Q235B，5、8厚"]
[7,"支架","T",0.12,{"$nulls":13},"Q235B                50*50*5角钢"]
[8,"RP1直形檩条","M",{"v":195,"d":"195.00"},{"$nulls":13},"镀锌"]
[9,"RP1弧形檩条","M",{"v":250,"d":"250.00"},{"$nulls":13},"镀锌"]
[10,"高强螺栓","套",{"v":360,"d":"360.00"},{"$nulls":13},"M16"]
[11,"普通螺栓","套",{"v":540,"d":"540.00"},{"$nulls":13},"M16"]
[12,"环氧富锌底漆2道","M2",{"v":380,"d":"380.00"}]
[13,"环氧云铁中间漆2道","M2",{"v":380,"d":"380.00"}]
[16,"合计"]
["二、一层民宿"]
[1,"柱脚钢板","T",{"v":7.6,"d":"7.60"},{"$nulls":13},"Q235B                            20、12厚、I12.6"]
[2,"柱脚螺栓","根",{"v":480,"d":"480.00"},{"$nulls":13},"Q235B                           φ24 L=900"]
[3,"热弯弧形矩钢柱 （需预拼装）","T",{"v":37.9,"d":"37.90"},{"$nulls":13},"Q235B               200*120*6、200*150*6"]
[4,"冷弯弧形矩钢梁（需预拼装）","T",{"v":18.2,"d":"18.20"},{"$nulls":13},"Q235B               200*100*6"]
[5,"直形工字梁","T",{"v":9,"d":"9.00"},{"$nulls":13},"Q235B、                 250*150*6*10      200*100*6*8                 200*120*6*8"]
[6,"弧形钢梁（弧形切割、需预拼装））","T",{"v":2.8,"d":"2.80"},{"$nulls":13},"Q235B、250*150*6*10      "]
[7,"环氧富锌底漆2道","M2",{"v":800,"d":"800.00"}]
[8,"环氧云铁中间漆2道","M2",{"v":800,"d":"800.00"}]
[9,"防火涂料","M2",{"v":800,"d":"800.00"},{"$nulls":13},"防火等级1.5小时"]
[null,"合计"]
["三、二层民宿"]
[1,"柱脚钢板","T",{"v":10,"d":"10.00"},{"$nulls":13},"Q235B                          20、12厚、I12.6"]
[2,"柱脚螺栓","根",{"v":640,"d":"640.00"},{"$nulls":13},"Q235B                          φ24 L=900"]
[3,"直形圆钢柱","T",{"v":5.6,"d":"5.60"},{"$nulls":13},"Q235B                       φ203*8"]
[4,"直形矩钢柱","T",{"v":15.5,"d":"15.50"},{"$nulls":13},"Q235B               200*120*6 200*150*6 100*100*6"]
[5,"热弯弧形矩钢梁（需预拼装）","T",{"v":35.8,"d":"35.80"},{"$nulls":13},"Q235B                200*120*6  200*150*6"]
[6,"直形工字梁","T",{"v":24.9,"d":"24.90"},{"$nulls":13},"Q235B、                 250*150*6*10      200*100*6*8                 200*120*6*8"]
[7,"弧形钢梁（弧形切割、需预拼装））","T",{"v":8.8,"d":"8.80"},{"$nulls":13},"Q235B、250*150*6*10      "]
[8,"冷弯弧形矩钢梁（需预拼装）","T",{"v":20,"d":"20.00"},{"$nulls":13},"Q235B、200*100*6"]
[9,"冷弯弧形槽钢梁（需预拼装）","T",{"v":1.3384,"d":"1.34"},{"$nulls":13},"Q235B、槽钢14B"]
[10,"桁架楼层板TDA6-70","M2",{"v":450,"d":"450.00"}]
[11,"镀锌压型钢板封边1.5","M",{"v":165,"d":"165.00"}]
[12,"环氧富锌底漆2道","M2",{"v":2040,"d":"2040.00"}]
[13,"环氧云铁中间漆2道","M2",{"v":2040,"d":"2040.00"}]
[14,"防火涂料","M2",{"v":2040,"d":"2040.00"},{"$nulls":13},"防火等级1.5小时"]
[15,"合计"]
["四","驿站"]
[1,"σ25厚预埋钢板","T",1.83,{"$nulls":13},"Q235B                    "]
[2,"σ12厚加肋钢板","T",0.8]
[3,"φ16钢筋","T",0.21,{"$nulls":13},"Q235B                    "]
[4,"200*150*8*16镀锌工字钢","T",8,{"$nulls":13},"Q235B                    "]
[5,"100*50*5镀锌方管","T",3.5,{"$nulls":13},"Q235B                    "]
[6,"σ5厚钢板剪影","m2",75,{"$nulls":13},"Q235B                    "]
[7,"铝锌锰镁金属屋面","M2",250]
[8,"铝锌锰镁金属排水槽","M",24]
[9,"铝锌锰镁金属屋脊","M",30]
[10,"铝锌锰镁金属封边","M",75]
[11,"环氧底漆2遍","M2",256]
[12,"面层氟碳漆2遍","M2",256]
[null,"小计"]
["五","驿站停靠点"]
[1,"σ25厚预埋钢板","T",1.29,{"$nulls":13},"Q235B                    "]
[2,"σ12厚加肋钢板","T",0.67]
[3,"φ16钢筋","T",0.21,{"$nulls":13},"Q235B                    "]
[4,"100*100*6*8镀锌工字钢","T",1.1,{"$nulls":13},"Q235B                    "]
[5,"100*100*5镀锌方管","T",1.73,{"$nulls":13},"Q235B                    "]
[6,"100*50*5镀锌方管","T",1.68,{"$nulls":13},"Q235B                    "]
[7,"50*50*3镀锌方管","T",0.17,{"$nulls":13},"Q235B                    "]
[8,"σ5厚钢板剪影","M2",17.3,{"$nulls":13},"Q235B                    "]
[9,"8+8钢化玻璃雨棚","M2",95,{"$nulls":13},"焊缝打磨、原子灰腻子"]
[10,"环氧底漆2遍","M2",150]
[11,"面层氟碳漆2遍","M2",150]
[null,"小计"]