{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["清单报价表","屋面板分析表","檩条分析表"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"清单报价表","index":0,"n_rows":18,"n_cols":12,"rows_kept":18,"merged":[[0,0,0,11],[1,0,1,10],[10,0,10,11],[11,0,11,11],[12,0,12,11],[13,0,13,11],[14,0,14,11],[15,8,15,11],[16,8,16,11]],"flags":["formulas_cached_only"]}
["工程量清单"]
["项目名称：贵州省都匀市中国第四届绿化博览会博览园建设项目游客中心铝镁锰屋面专业分包工程"]
["序号","分项名称","图纸编号","部位","子项工序名称","规格做法","单位","计算式","工程量","全费用单价（元）","合价（元）","备注"]
["一","游客中心"]
[1,"自洁面铝镁锰合金屋面",{"$nulls":3},"1、屋面板:0.9mm直立锁边氟碳涂层自洁面铝镁锰合金屋面板 65/430,含脊板、收边等。\nH136高强度铝合金支座(带隔热垫)\n2、隔气层:0.2mm隔热膜\n3、保温层:60mm保温岩棉 60K\n4、吸音层:50mm吸音棉 16K\n5、镀锌几字型衬檩: 2.0mm 25X30X60X30X25 @≤1500\n6、镀锌几字型支撑: 2.0mm 25X30X60X30X25  L=140 @820\n7、防水层:0.5mm防水透气膜\n8、底板层:0.5mm穿孔彩涂压型板 HV-820(穿孔率21%)\n9、具体节点参数详见设计图纸\n10、施工必须满足国家地方行业等规范标准要求","m2",3000,{"v":3000,"d":"3000.00"},null,null,"提供分析表"]
[2,"屋面檩条",{"$nulls":3},"1、规格尺寸：250*150*5、200*150*5、150*100*5、80*60*3.5、\n80*60*5、6mm,8mm钢板\n2、材质235B\n3、具体节点参数详见设计图纸\n4、施工必须满足国家地方行业等规范标准要求","T",77.1,{"v":77.1,"d":"77.10"},null,null,"提供分析表"]
[3,"环氧富锌底漆","M2",null,null,"环氧富锌底漆2道","m2",null,{"v":2300,"d":"2300.00"}]
[4,"环氧云铁中间漆","M2",null,null,"环氧云铁中间漆2道","m2",null,{"v":2300,"d":"2300.00"}]
[5,"防火涂料","M2",null,null,"防火等级1.5小时，品牌按贵州消防大队指定品牌","m2",null,{"v":2300,"d":"2300.00"}]
[6,"合计",{"$nulls":5},1]
[]
["1、投标人应充分踏勘现场，对各区域各节点施工作业条件充分认识，投标报价已充分考虑现场构件运输、吊装等条件，在报价中综合体现，进场施工后招标人不做任何补偿。"]
["2、全费用单价为包含人工费、材料费、机械费、管理费、利润、税金的包工包料价格，包含钢结构二次深化设计、监理资料计竣工图绘制费用，包括构件制作、装卸、安装、油漆、辅耗材、零星工具、防护措施、水电、各种保险、加班、安全文明施工、检验试验费等费用，以及冬季施工、雨季施工、临时设施、赶工措施、机械进出场以及市容、城管、环保等各项应有全部费用。遵循固定全费用综合包干单价的报价原则。本工程范围内所有风险由投标人踏勘现场后自行评估，充分考虑一切风险后，其相关费用在投标报价中综合考虑报价，施工时招标人不另行补偿相关费用。"]
["3、报价税率按9%考虑报价，提供9%税率的增值税专用发票。"]
["4、报价为全费用单价包干制，组价明细分析表仅作为现场发生设计图纸变更或施工方案变更时全费用单价调整据。"]
[{"$nulls":5},"投标单位（公章）：                                                            "]
[{"$nulls":5},"授权委托人：                           "]
[{"$nulls":5},"日    期：        年     月      日"]

{"sheet":"屋面板分析表","index":1,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7],[1,0,1,7],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2]],"flags":["formulas_cached_only"]}
["自洁面铝镁锰合金屋面综合单价分析表"]
["项目名称：贵州省都匀市中国第四届绿化博览会博览园建设项目游客中心铝镁锰屋面专业分包工程                                      单位：1m2"]
["序号","名称","规格型号","单位","数量","不含税单价（元）","合价（元）","备注"]
["一","材料供应"]
[1,"0.9mm厚铝镁锰屋面板","0.9mm直立锁边氟碳涂层自洁面铝镁锰合金屋面板 65/430","m2"]
[2,"高强度铝合金支座","H136高强度铝合金支座(带隔热垫)/430","套"]
[3,"隔气层","0.2mm隔热膜","m2"]
[4,"保温层","60mm保温岩棉  60K","m2"]
[5,"吸音层","50mm吸音棉 16K","m2"]
[6,"镀锌几字型衬檩","2.0mm 25X30X60X30X25 @≤1500","kg"]
[7,"镀锌几字型支撑","2.0mm 25X30X60X30X25  L=140 @820","Kg"]
[8,"防水层","0.5mm防水透气膜","m2"]
[9,"底板层","0.5mm穿孔彩涂压型板 HV-820(穿孔率21%)","m2"]
[10,"综合辅材费","收口件、屋面辅配件,屋脊支撑，檐口支撑，五金件、密\n封胶等","m2"]
[null,".....","投标时可以对以上清单进行优化增减"]
[null,"小计：",{"$nulls":4},{"v":0,"d":"0.00"}]
["二","安装"]
[1,"制作安装费",null,"m2",{"$nulls":3},"包含材料切割制作、场内二次转运、安装、消耗性辅材等"]
["三","管理费{(一)+(二)+(三))}*3%",null,"项",{"v":1,"d":"1.00"},null,{"v":0,"d":"0.0"}]
["四","利润{(一)+(二)+(三)+(四)}*10%",null,"项",{"v":1,"d":"1.00"},null,{"v":0,"d":"0.0"}]
["五","税金{(一)+(二)+(三)+(四)+(五)}*9%",null,"项",{"v":1,"d":"1.00"},null,{"v":0,"d":"0.0"}]
["六","全费用单价小计(一)+(二)+(三)+(四)+(五)",null,"项",{"v":1,"d":"1.00"},null,{"v":0,"d":"0.0"}]
[]
[null,null,"投标单位（公章）：                                                            "]
[null,null,"授权委托人：                           "]
[null,null,"日    期：        年     月      日"]

{"sheet":"檩条分析表","index":2,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[12,1,12,2],[12,5,12,6],[13,1,13,2],[13,5,13,6],[14,1,14,2],[14,5,14,6],[15,1,15,2],[15,5,15,6]],"flags":["formulas_cached_only"]}
["屋面檩条单价分析表"]
["项目名称：贵州省都匀市中国第四届绿化博览会博览园建设项目游客中心铝镁锰屋面专业分包工程         单位：1T"]
["序号","名称","规格、要求、技术参数","单位","含量","不含税单价（元）","合价（元）","备注"]
["一","主材费"]
[1,"钢材综合","方管250*150*5、200*150*5、150*100*5、80*60*3.5、\n80*60*5、6mm,8mm钢板，材料品种Q235B；","T"]
[null,"小计：",{"$nulls":4},{"v":0,"d":"0.00"}]
["二","制作安装费"]
[1,"制作费","按图纸，含人工、辅材、机械费等","T"]
[2,"现场安装费","按图纸，包含场内材料运输，含人工、辅材、机械费等","T"]
[4,"场外运输费","加工厂至施工现场运输","T"]
[null,null,"投标时可以对以上清单进行优化增减"]
[null,"小计：",{"$nulls":4},{"v":0,"d":"0.00"}]
["三","管理费{(一)+(二)}*3%",null,"项",1,{"v":0,"d":"0.00"}]
["四","利润{(一)+(二)+(三)}*10%",null,"项",1,{"v":0,"d":"0.00"}]
["五","税金{(一)+(二)+(三)+(四)}*9%",null,"项",1,{"v":0,"d":"0.00"}]
["六","全费用单价小计(一)+(二)+(三)+(四)+(五)",null,"项",1,{"v":0,"d":"0.00"}]
[]
[]
[null,null,"投标单位（公章）：                                                            "]
[null,null,"授权委托人：                           "]
[null,null,"日    期：        年     月      日"]